2479 Brianna Dr
Hampton, GA 30228
Tentative Price
$105,000
Initial Investment
$27,250Purchase Price
$100,000
Down Payment
25%
Rent
$975
Total Return
$69,581
Annualized Return
30.2%
Cap Rate
7.0%
Gross Yield
11.7%
Cash Flow
$1,049
Appreciation
10.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/31/2020
Lease End
-
Property Type
Townhouse
Lot Size
2,362
HOA
$0/mo
Flood Risk
Not Required
- Owner occupant once lease is up 3/31/2020
- Spacious kitchen with plenty of cabinet space
- Large walk in closet and nice size bathroom
- Listed on MLS on 1/30/2020
See more in Analysis
Matt Thomas
Roofstock LLC
Annual Financial Highlights
Expected Rent
$11,115Expenses
-$3,129Property Taxes
-$1,500Loan Payments
-$5,437Net Cash Flow
$1,049See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Iconic Living Team
Agent License 338762
Keller Williams Rlty First Atl
Agent License 338762
Keller Williams Rlty First Atl
Certified Agent Brokerage:Matt Thomas
Roofstock LLC
Roofstock LLC
SourceGeorgia MLS
MLS #8728089
MLS #8728089