4569 Creekside Cv

College Park, GA 30349
image0

4 bd, 2.5 ba | 1,688 sqft | Built in 2006

slider image
slider image
slider image
List Price
$148,000

Initial Investment

$40,915

Purchase Price

$148,000

Down Payment

25%

Rent

$1,500

Total Return

$111,201

Annualized Return

31.4%

Cap Rate

7.2%

Gross Yield

12.2%

Cash Flow

$1,687

Appreciation

11.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

6,504

HOA

$33/mo

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,100

Expenses

-$4,967

Property Taxes

-$2,400

Loan Payments

-$8,046

Net Cash Flow

$1,687

See more in Financials

Similar Listings