9842 Al Cooper Trce
Jonesboro, GA 30238
List Price
$140,000
Initial Investment
$38,150Purchase Price
$140,000
Down Payment
25%
Rent
$1,300
Total Return
$133,697
Annualized Return
36.0%
Cap Rate
6.6%
Gross Yield
11.1%
Cash Flow
$844
Appreciation
14.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/29/2016
Lease End
10/28/2019
Lot Size
22,511
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,820Expenses
-$4,428Property Taxes
-$1,937Loan Payments
-$7,611Net Cash Flow
$844See more in Financials
Similar Listings