510 Walker St
Augusta, GA 30901
List Price
$310,000
Initial Investment
$84,475Purchase Price
$310,000
Down Payment
25%
Rent
$2,270
Total Return
$147,856
Annualized Return
22.2%
Cap Rate
5.4%
Gross Yield
8.8%
Cash Flow
-$1,182
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,663
HOA
None
Flood Risk
Not Required
Come see this unique, downtown home with an open-front porch yourself! You don't want to miss out on this spacious, home filled with character. With 4 bedrooms and 4 FULL bathrooms, this home has plenty of space for any type of family needs. In the front of the home, you will find 2 living rooms (one could be used as a dining room), and upstairs you will find a full bathroom and 2 spacious bedrooms. Continuing through the home downstairs, there is a laundry area with a full bathroom nearby. Towards the back of the home, there is also a large kitchen with an eat-in area right before reaching the LARGE main bedroom with walk-in closet and full bathroom attached. Upstairs, in the back of the home, there is an apartment-style studio bedroom with a full bathroom and a walk-in closet, including a washer/dryer hookup in the bathroom. You NEED to see this unique home and see all it has to offer!
See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313
Annual Financial Highlights
Expected Rent
$25,878Expenses
-$4,606Property Taxes
-$5,600Loan Payments
-$16,853Net Cash Flow
-$1,182See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Mary Gomez
Agent License SC101902
Olde South Properties & Investments
Agent License SC101902
Olde South Properties & Investments
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #539526
Last Updated: 03/18/2025 19:03
MLS #539526
Last Updated: 03/18/2025 19:03