103 Rhomboid Pl

North Augusta, SC 29841
image0

3 bd, 2 ba | 1,146 sqft | Built in 1956

slider image
slider image
List Price
$179,900

Initial Investment

$49,023

Purchase Price

$179,900

Down Payment

25%

Rent

$1,270

Total Return

$80,557

Annualized Return

21.8%

Cap Rate

6.0%

Gross Yield

8.5%

Cash Flow

$471

Appreciation

7.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,019

HOA

None

Flood Risk

Not Required

*All One Level - Brand New Privacy Fence* Discover this charming one-level home, perfect for first-time buyers or those looking for a cozy place to retreat to everyday! This delightful 3-bedroom, 2-bathroom home has a bright living room featuring a large picture window that fills the space with natural light, creating a warm and welcoming atmosphere! The kitchen and dining room boast LVP flooring, and the kitchen is equipped with a range and refrigerator! The owner's suite is complete with a custom shiplap ceiling, a ceiling fan for added comfort, and a full private bathroom! Two additional spacious spare bedrooms each feature ceiling fans and built-in closets, providing ample storage! They share a nearby full bathroom adorned with an awesome mirror and new light fixture! Enjoy the convenience of a laundry room! Step outside to enjoy the large covered patio that extends out with a stone fire pit, perfect for entertaining or relaxing in your new privacy-fenced backyard! With easy access to I-20, SRS, I-520, and Fort Eisenhower, plus being within walking distance to an elementary school, this home is very versatile! Don't miss your chance to make this wonderful home yours!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$14,478

Expenses

-$2,577

Property Taxes

-$1,650

Loan Payments

-$9,780

Net Cash Flow

$471

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Shannon Rollings
Agent License 48555
Shannon Rollings Real Estate
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceAiken MLS
MLS #216037
Last Updated: 03/17/2025 21:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.