106 Sheffield St
North Augusta, SC 29841
List Price
$175,000
Initial Investment
$47,688Purchase Price
$175,000
Down Payment
25%
Rent
$1,550
Total Return
$92,513
Annualized Return
26.1%
Cap Rate
7.6%
Gross Yield
10.6%
Cash Flow
$3,123
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,099
HOA
None
Flood Risk
Not Required
Beautiful 3 Bed, 2 Bath Home on a Large Private Lot!
This move-in ready home is a must-see! Featuring 3 bedrooms, 2 bathrooms, and a great layout, it offers plenty of space and comfort. The laminate flooring throughout gives it a clean, modern feel, and the large great room is perfect for relaxing or entertaining.
The kitchen has lots of cabinet space and modern appliances, making meal prep easy. The primary suite includes a private bath and a spacious closet, while the other two bedrooms are a great size for family, guests, or a home office.
Outside, you'll love the large private yard, ideal for kids, pets, or just enjoying the outdoors. The location is perfect—close to shopping, dining, schools, and highways, yet still private and peaceful.
Don't miss this one—schedule a showing today!
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$17,670Expenses
-$3,433Property Taxes
-$1,600Loan Payments
-$9,514Net Cash Flow
$3,123See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:THE JONES GROUP
Agent License 256059
REALTY ONE GROUP VISIONARIES
Agent License 256059
REALTY ONE GROUP VISIONARIES
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceGreater Augusta AOR
MLS #539435
Last Updated: 03/15/2025 16:03
MLS #539435
Last Updated: 03/15/2025 16:03