1156 Willow Woods Dr

Aiken, SC 29803
image0

4 bd, 3 ba | 2,231 sqft | Built in 1992

slider image
slider image
slider image
List Price
$325,000

Initial Investment

$88,563

Purchase Price

$325,000

Down Payment

25%

Rent

$2,130

Total Return

$122,236

Annualized Return

18.6%

Cap Rate

5.2%

Gross Yield

7.9%

Cash Flow

-$1,809

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

21,780

HOA

None

Flood Risk

Not Required

Inviting 4-bedroom, 2.5-bath home, perfect for enjoying everyday life and just minutes from all of Aiken's amenities while being nestled in a quiet neighborhood surrounded by nature! The rocking chair front porch offers a warm greeting as you enter the grand 2-story foyer featuring hardwood floors! The living room is a cozy space, complete with a fireplace and elegant crown molding, while the formal dining room with crown molding is ready for your family meals! The heart of the home, the kitchen, is equipped with a range, dishwasher, built-in microwave, and refrigerator, all surrounded by stylish tiled flooring! Adjacent to the kitchen, the bright breakfast room features a lovely light fixture and offers the perfect spot to enjoy your morning coffee while taking in views of the patio and the large fenced backyard! With the added bonus of backing up to a pasture, you'll feel as though you have endless space right at your doorstep! Need a quiet space to work or unwind? The versatile office or sitting room is perfect for your needs! The owner's suite features a vaulted ceiling, ceiling fan, and a walk-in closet! The private bathroom includes tiled flooring, two separate vanities, a soothing soaking tub, and a separate shower! The home also boasts spacious spare bedrooms, one with skylights! Nearby full bathroom featuring tiled flooring and a convenient linen closet! A stylish half bath with a nice vanity and framed mirror adds to the home's charm! Completing this wonderful property is a two-car garage, don't miss your chance to make this beautiful house your home!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$24,282

Expenses

-$4,322

Property Taxes

-$4,100

Loan Payments

-$17,669

Net Cash Flow

-$1,809

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Shannon Rollings
Agent License 48555
Shannon Rollings Real Estate
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceAiken MLS
MLS #216357
Last Updated: 03/18/2025 16:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.