35 WARD CIR

AIKEN, SC 29801
image0

3 bd, 1 ba | 962 sqft | Built in 1956

slider image
slider image
slider image
List Price
$135,900

Initial Investment

$37,033

Purchase Price

$135,900

Down Payment

25%

Rent

$1,470

Total Return

$85,721

Annualized Return

30.9%

Cap Rate

9.2%

Gross Yield

13.0%

Cash Flow

$4,302

Appreciation

8.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,583

HOA

None

Flood Risk

Not Required

Super south side starter home. This 3-bedroom, 1 bath ranch has many upgrades including roof, windows, upgrades to electric, laminate flooring, freshly painted & extended septic drain field. Single car carport with storage, large storage shed, large mostly fenced yard. County taxes only.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$16,758

Expenses

-$3,817

Property Taxes

-$1,250

Loan Payments

-$7,388

Net Cash Flow

$4,302

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jackie Williams
Agent License SC31182
Meybohm Real Estate - Aiken
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceAiken MLS
MLS #215992
Last Updated: 02/25/2025 19:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.