500 Tennessee Ave
New Ellenton, SC 29809
List Price
$135,000
Initial Investment
$36,788Purchase Price
$135,000
Down Payment
25%
Rent
$1,870
Total Return
$92,087
Annualized Return
34.8%
Cap Rate
11.2%
Gross Yield
16.6%
Cash Flow
$6,706
Appreciation
7.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
14,810
HOA
None
Flood Risk
Not Required
BRING OFFER - OWNER WILL NEGOTGIATE! - NEW ROOF 2024 ! Great Investment - lots of space to make it your own. Located on corner lot in a quiet neighborhood convenient to Whiskey Road and only minutes to SRS. 3 bedrooms, 2 bath, living room, dining room. The kitchen opens to breakfast room and family room. Laundry room. Permanent walk up stairs to floored attic. Garage converted to bonus room. Large deck. WATER HEATER 3 YR. OLD. . Storage building. HOME SOLD 'AS IS'
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$21,318Expenses
-$5,633Property Taxes
-$1,640Loan Payments
-$7,339Net Cash Flow
$6,706See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Judy Johnson
Agent License SC15462
Meybohm Real Estate
Agent License SC15462
Meybohm Real Estate
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceAiken MLS
MLS #215319
Last Updated: 03/18/2025 14:03
MLS #215319
Last Updated: 03/18/2025 14:03