1824 OTIS RD

BIRMINGHAM, AL 35235
image0

3 bd, 2 ba | 1,804 sqft | Built in 1979

slider image
slider image
slider image
List Price
$225,000

Initial Investment

$61,313

Purchase Price

$225,000

Down Payment

25%

Rent

$1,490

Total Return

$138,919

Annualized Return

26.7%

Cap Rate

5.6%

Gross Yield

7.9%

Cash Flow

-$320

Appreciation

10.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

11,250

HOA

None

Flood Risk

Not Required

Step inside this beautifully updated home featuring a spacious family room with soaring cathedral ceilings and a stunning rock fireplace—perfect for cozy nights or entertaining guests. The renovated kitchen offers ample counter space, and modern finishes, and flows seamlessly into the separate dining area, ideal for gatherings. The spacious bedrooms provide comfort and privacy, while the updated bathrooms showcase nice tile work. Downstairs, the basement is a dream with a two-car garage, a bonus room stubbed for an extra bath, and plenty of storage space. Step out onto the expansive back deck, perfect for grilling, relaxing, or entertaining while overlooking the backyard. With new flooring, fresh carpet, and a fully renovated kitchen and bathrooms, this home is move-in ready and waiting for its next owner!
See more in Analysis
Ben Preston
LAH Real Estate
AL Agent License #840-10

Annual Financial Highlights

Expected Rent

$16,986

Expenses

-$3,024

Property Taxes

-$2,050

Loan Payments

-$12,232

Net Cash Flow

-$320

See more in Financials

Buying Partners

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Devron Smith
Keller Williams Trussville
Certified Agent Brokerage:Ben Preston
LAH Real Estate
AL Brokerage License 100333-0
SourceGreater Alabama MLS
MLS #21413145
Last Updated: 03/25/2025 17:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.