5501 Belrosa Ter

Fairfield, AL 35064
image0

3 bd, 1.5 ba | 1,209 sqft | Built in 1937

slider image
slider image
slider image
List Price
$99,500

Initial Investment

$27,114

Purchase Price

$99,500

Down Payment

25%

Rent

$900

Total Return

$45,493

Annualized Return

23.5%

Cap Rate

7.6%

Gross Yield

10.9%

Cash Flow

$1,602

Appreciation

6.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,450

HOA

None

Flood Risk

Not Required

Income producing property! This 3 bedroom & 1 full bathroom home is already tenant occupied. Home features enclosed front porch, large living & dining room with hardwood floors. The kitchen was previously updated with new cabinets, vinyl plank flooring, & butcher block counter tops. The 3 bedrooms all feature hardwood floors. There is a primary bedroom with a half bath. The other 2 bedrooms share the full hall bathroom with a tub/shower combo. Flat backyard. New HVAC system & all new ductwork. Great turnkey rental property!

See more in Analysis
Benjamin Hedden
Bham Realty
AL Agent License #000123781

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$2,119

Property Taxes

-$1,130

Loan Payments

-$5,409

Net Cash Flow

$1,602

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Amanda Dabbs
RealtySouth-MB-Crestline
Certified Agent Brokerage:Benjamin Hedden
Bham Realty
AL Brokerage License 000136617
SourceGreater Alabama MLS
MLS #21400758
Last Updated: 10/22/2024 05:10
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.