114 Gator Dr

Goose Creek, SC 29445
image0

3 bd, 2 ba | 2,443 sqft | Built in 1987

slider image
slider image
slider image
List Price
$325,000

Initial Investment

$88,563

Purchase Price

$325,000

Down Payment

25%

Rent

$1,950

Total Return

$131,396

Annualized Return

18.8%

Cap Rate

4.2%

Gross Yield

7.2%

Cash Flow

-$4,946

Appreciation

8.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,712

HOA

None

Flood Risk

Not Required

Amazing! Seller is original owner from 1987! Well maintained, New Roof 2020, New HVAC 2024 and fresh paint. Oversized family room was added many years ago which changed the use of living and dining room. This brick home is cozy and the sellers pride and care show throughout. Main garage attached to house was tastefully enclosed and currently used as a bedroom. Two story garage in back yard has been used as garage, entertainment area, man cave and pool table will convey with the sale. Separate storage shed in back was used as a luxury dog house. This home is a must see and must own!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$22,230

Expenses

-$3,957

Property Taxes

-$5,550

Loan Payments

-$17,669

Net Cash Flow

-$4,946

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Connie White
Agent License 78160
EXP Realty LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceCHS Regional MLS
MLS #24029340
Last Updated: 11/22/2024 19:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.