1563 Traywick Ave

Johns Island, SC 29455
image0

3 bd, 1 ba | 960 sqft | Built in 1960

slider image
slider image
slider image
List Price
$375,999

Initial Investment

$102,460

Purchase Price

$375,999

Down Payment

25%

Rent

$2,720

Total Return

$178,179

Annualized Return

22.9%

Cap Rate

6.2%

Gross Yield

8.7%

Cash Flow

$1,647

Appreciation

7.8%
refreshReset to Default
Edit Assumptions