3294 Stonehaven Dr

North Charleston, SC 29420
image0

3 bd, 1 ba | 1,276 sqft | Built in 1966

slider image
slider image
slider image
List Price
$259,900

Initial Investment

$70,823

Purchase Price

$259,900

Down Payment

25%

Rent

$1,870

Total Return

$134,743

Annualized Return

24.2%

Cap Rate

6.1%

Gross Yield

8.6%

Cash Flow

$924

Appreciation

8.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,019

HOA

None
Amazing price and Owner is offering a total Concessions of $15,000.00 to be used by the buyer. This is a great opportunity to buy your house in a very good location with a new HVAC unit, tankless water heater and stainless steel appliances.

See more in Analysis
Joe Porter
Auben Realty, LLC
SC Agent License #70601

Annual Financial Highlights

Expected Rent

$21,318

Expenses

-$3,795

Property Taxes

-$2,470

Loan Payments

-$14,130

Net Cash Flow

$924

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Tony Strain
Agent License 85481
AgentOwned Realty
Certified Agent Brokerage:Joe Porter
Auben Realty, LLC
SC Brokerage License 19231
SourceCHS Regional MLS
MLS #25001587
Last Updated: 01/19/2025 18:01
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.