1528 DORAN TER

RICHBURG, SC 29729
image0

3 bd, 2 ba | 1,316 sqft | Built in 2024

slider image
slider image
slider image
List Price
$323,900

Initial Investment

$88,263

Purchase Price

$323,900

Down Payment

25%

Rent

$1,970

Total Return

$161,679

Annualized Return

22.8%

Cap Rate

5.0%

Gross Yield

7.3%

Cash Flow

-$1,725

Appreciation

8.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,371

HOA

$25/mo

Flood Risk

Not Required

Easy one level living in this brand new home! Beautiful curb appeal with the added touch of stone. Numerous upgrades have been added that you are sure to appreciate. Relax in the open floor plan with plenty of room for friends and family. Your new home is complete with granite counters, Whirlpool brand stainless steel appliances - refrigerator, dishwasher, oven and microwave. Master suite boasts a vaulted ceiling, private bath and walk-in closet. Enjoy our neighborhood park and dog park. Enjoy the very private backyard, perfect for nature lovers!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$22,458

Expenses

-$3,624

Property Taxes

-$2,950

Loan Payments

-$17,609

Net Cash Flow

-$1,725

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Michael Sceau
Agent License 234526
LGI Homes-SC LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceCarolina MLS
MLS #4237315
Last Updated: 03/21/2025 09:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.