3912 Kellys Ferry Rd

Chattanooga, TN 37419
image0

3 bd, 1 ba | 1,098 sqft | Built in 1952

slider image
slider image
slider image
List Price
$219,900

Initial Investment

$59,923

Purchase Price

$219,900

Down Payment

25%

Rent

$1,610

Total Return

$156,017

Annualized Return

29.9%

Cap Rate

6.3%

Gross Yield

8.8%

Cash Flow

$1,132

Appreciation

11.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

23,958

HOA

None

Flood Risk

Not Required

This beautifully remodeled home is completely turn-key and ready for its new owner. Updates include a brand-new roof, a newly added side deck, and luxury LVP flooring throughout. The fully updated kitchen features granite countertops and modern cabinetry, while plumbing and electrical fixtures have been thoughtfully upgraded. Additional improvements include a new HVAC system, fresh interior and exterior paint, and new windows that fill the home with natural light. With high-quality finishes and modern upgrades throughout, this home offers both style and peace of mind. Don't miss the opportunity to make it yours!

See more in Analysis
Tracy Denton
eXp Realty LLC (Tracy Denton)
TN Agent License #337885

Annual Financial Highlights

Expected Rent

$18,354

Expenses

-$3,267

Property Taxes

-$2,000

Loan Payments

-$11,955

Net Cash Flow

$1,132

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Ralph Harvey
Agent License 0286632
ListWithFreedom.com Inc
Certified Agent Brokerage:Tracy Denton
eXp Realty LLC (Tracy Denton)
TN Brokerage License 262943
SourceGreater Chattanooga Association of Realtors, Inc. CMLS (CIE)
MLS #1509110
Last Updated: 03/14/2025 18:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.