3912 Kellys Ferry Rd
Initial Investment
$59,923Purchase Price
Down Payment
Rent
Total Return
$156,017
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$18,354Expenses
-$3,267Property Taxes
-$2,000Loan Payments
-$11,955Net Cash Flow
$1,132See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings