1020 W 68th St
Chicago, IL 60621
List Price
$235,000
Initial Investment
$58,356Purchase Price
$210,000
Down Payment
25%
Rent
$3,600
Total Return
$105,198
Annualized Return
29.9%
Cap Rate
12.1%
Gross Yield
20.6%
Cash Flow
$12,405
Appreciation
3.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Property Type
Triplex
Lot Size
4,628
HOA
None
Flood Risk
Not Required
- Total expected rent $3600
- Newly rehabbed brick triplex
- Refinished hardwood floors
- Fresh paint throughout interior
- New HVAC
- Stainless steel appliances
- New perimeter fence
- All units are vacant
- Inspection contingency due to roof
See more in Analysis
Annual Financial Highlights
Expected Rent
$41,040Expenses
-$12,919Property Taxes
-$4,300Loan Payments
-$11,417Net Cash Flow
$12,405See more in Financials
Similar Listings