1098 Ottawa Cir # A
Sugar Grove, IL 60554
List Price
$359,900
Initial Investment
$98,073Purchase Price
$359,900
Down Payment
25%
Rent
$2,310
Total Return
$23,128
Annualized Return
3.7%
Cap Rate
3.2%
Gross Yield
7.7%
Cash Flow
-$9,188
Appreciation
3.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
3,923
HOA
$114/mo
Flood Risk
Not Required
Perfectly maintained duplex in Settlers Ridge. 3 bedrooms, 2.1 bath, 2 car attached garage & basement. Primary suite w/walk in closet, private balcony, bathroom w/ dual sinks, soaking tub & separate shower. Spacious kitchen w/stainless appliances, 52" cabinets, solid surface counters & pantry. 1st floor laundry. Hardwood floors in kitchen & family room. Easy access to I-88. Subdivision features, parks, pond and walking trails.
See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group
Annual Financial Highlights
Expected Rent
$26,334Expenses
-$6,055Property Taxes
-$9,900Loan Payments
-$19,566Net Cash Flow
-$9,188See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Vanessa Wiskerchen
Agent License 475202499
Fathom Realty IL LLC
Agent License 475202499
Fathom Realty IL LLC
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12114553
Last Updated: 07/24/2024 13:07
MLS #12114553
Last Updated: 07/24/2024 13:07