1205 SUNNYSIDE CT
ROUND LAKE BEACH, IL 60073
List Price
$174,900
Initial Investment
$47,660Purchase Price
$174,900
Down Payment
25%
Rent
$1,590
Total Return
$52,813
Annualized Return
15.6%
Cap Rate
5.1%
Gross Yield
10.9%
Cash Flow
-$1,255
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,098
HOA
None
Flood Risk
Not Required
Cute 2 bedroom home with newer flooring & newer kitchen counter tops. Large yard with shed. Move in ready home. Includes refrigerator and stove. Close on this home & move-in soon! Close to shopping and commuter train. Conventional or cash financing preferred.
See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group
Annual Financial Highlights
Expected Rent
$18,126Expenses
-$3,572Property Taxes
-$6,300Loan Payments
-$9,508Net Cash Flow
-$1,255See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Chris Jackson
Agent License 471013582
Woodland Realty
Agent License 471013582
Woodland Realty
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12329188
Last Updated: 04/10/2025 21:04
MLS #12329188
Last Updated: 04/10/2025 21:04