1266 THORNDALE LN

LAKE ZURICH, IL 60047
image0

4 bd, 3 ba | 3,048 sqft | Built in 1994

slider image
slider image
slider image
List Price
$649,900

Initial Investment

$177,098

Purchase Price

$649,900

Down Payment

25%

Rent

$3,640

Total Return

-$34,468

Annualized Return

-3.4%

Cap Rate

2.8%

Gross Yield

6.7%

Cash Flow

-$18,772

Appreciation

1.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

11,156

HOA

None

Flood Risk

Not Required

Nice 4 bedroom 2 Story home in the sought after "Chestnut Corners" Subdivision. Open floor plan! Best view in the neighborhood! Close to shopping! Near major Roads..All new windows!! Newer Exterior painting! Newer finished basement!! Excellent School District 95! Selling "AS IS".

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$41,496

Expenses

-$7,386

Property Taxes

-$17,550

Loan Payments

-$35,332

Net Cash Flow

-$18,772

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Yoomi Kuk
Agent License 475133007
Coldwell Banker Realty
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12313195
Last Updated: 03/25/2025 08:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.