1406 Ridgeway Ave
Round Lake Beach, IL 60073
List Price
$299,900
Initial Investment
$81,723Purchase Price
$299,900
Down Payment
25%
Rent
$2,480
Total Return
$113,474
Annualized Return
19.8%
Cap Rate
6.5%
Gross Yield
9.9%
Cash Flow
$2,164
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group
Annual Financial Highlights
Expected Rent
$28,272Expenses
-$5,293Property Taxes
-$4,510Loan Payments
-$16,304Net Cash Flow
$2,164See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Rachael West
Agent License 475195413
eXp Realty, LLC
Agent License 475195413
eXp Realty, LLC
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12339643
Last Updated: 04/20/2025 00:04
MLS #12339643
Last Updated: 04/20/2025 00:04