20662 Francisca Way

Frankfort, IL 60423
image0

6 bd, 5 ba | 5,840 sqft | Built in 2003

slider image
slider image
slider image
List Price
$1,100,000

Initial Investment

$299,750

Purchase Price

$1,100,000

Down Payment

25%

Rent

$3,660

Total Return

$39,197

Annualized Return

1.9%

Cap Rate

0.6%

Gross Yield

4.0%

Cash Flow

-$55,355

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

21,053

HOA

$13/mo

Flood Risk

Not Required

Your Private Luxury Estate Awaits in Abbey Woods! Welcome to luxury living at its finest in the highly sought-after Abbey Woods of Frankfort. This exquisite brick walkout basement ranch has been meticulously maintained and thoughtfully updated, offering an unparalleled blend of elegance, comfort, and privacy. Situated on nearly half an acre with mature trees and lush landscaping, this home provides the perfect retreat while keeping you close to all that Frankfort has to offer. With 6 spacious bedrooms, 4.5 bathrooms, and over 5,840 sq. ft. of beautifully finished living space, this estate is designed to impress. A brand-new roof ensures peace of mind, while the open-concept layout and soaring 12' ceilings create a bright and inviting atmosphere. Every detail of this home exudes quality craftsmanship, from the rich hardwood, slate, and bamboo flooring to the fully updated bathrooms adorned with premium finishes. The heart of the home is the gourmet kitchen, thoughtfully designed with granite countertops, high-end appliances, and custom cabinetry-a true chef's dream. Whether preparing a casual meal or hosting a grand gathering, this space is both functional and breathtaking. Freshly painted throughout, the home boasts a modern and elegant ambiance, with basement radiant flooring adding an extra touch of warmth and luxury. Step into the four-seasons room, a haven of relaxation where you can unwind in your private sauna and take in stunning backyard views. Designed for seamless indoor-outdoor living, the home features a state-of-the-art Wi-Fi system and Sono speakers installed throughout the interior and exterior, making it perfect for entertaining. The fully finished walkout basement is a true entertainer's paradise, offering a second kitchen-ideal for in-law living, extended guest stays, or hosting unforgettable gatherings. With its spacious living area and access to the backyard retreat, this lower level provides unmatched versatility. Step outside to your own private oasis. The fenced-in backyard offers ultimate seclusion, featuring a large deck, in-ground pool, and an attached gas grill-the perfect setup for summer days spent lounging by the water or hosting barbecues with friends and family. Mature trees surround the property, creating a serene and private atmosphere that is truly unmatched. This one-of-a-kind estate is a rare find in the heart of Frankfort. With its luxurious amenities, prime location, and stunning updates, this home is an extraordinary opportunity for the most discerning buyer.

See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group

Annual Financial Highlights

Expected Rent

$41,724

Expenses

-$7,577

Property Taxes

-$29,700

Loan Payments

-$59,802

Net Cash Flow

-$55,355

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Rebecca Mullner
Agent License 475175493
@properties Christie's International Real Estate
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12293982
Last Updated: 03/18/2025 18:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.