399 N SHADY LN

ELMHURST, IL 60126
image0

3 bd, 4 ba | 2,560 sqft | Built in 1978

slider image
slider image
slider image
List Price
$785,000

Initial Investment

$213,913

Purchase Price

$785,000

Down Payment

25%

Rent

$3,180

Total Return

$4,970

Annualized Return

0.4%

Cap Rate

1.9%

Gross Yield

4.9%

Cash Flow

-$28,828

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,507

HOA

None
Gorgeous completely updated 3 bedroom 3.5 bathroom home on one of the best streets in Elmhurst! This quiet dead end street is filled with amazing neighbors and is walking distance to Emerson Elementary and Berens Park. This move in ready split level with sub basement was completely gutted and rehabbed in 2020 and features an open concept kitchen/dining and living room, newer white oak hardwood flooring throughout the home as well as an updated basement with newer carpet. The kitchen has white quartz counters, newer self close white shaker cabinets, stainless steel appliances, pantry, an island which seats 4 people, a built in desk and tons of counter and cabinet space. The kitchen opens to a spacious dining area which easily fits a table for 8-10 plus a large bright and airy living room. Just off the living room is a fantastic family room with fireplace which easily fits a large sectional couch and TV. Completing this level is a powder room, attached 2.5 car garage and a huge mud room. The primary bedroom easily fits a king sized bed and has an attached primary bathroom with dual sinks and walk in shower. Rounding out the bedroom level are two additional bedrooms, a hallway bathroom with dual sinks and a linen closet. The basement has a large recreation room, a full bathroom and additional storage space along with the laundry area. Newer windows/doors, newer HVAC, and crown molding throughout are just a few of the updates! Quiet tree lined residential dead end street with minimal traffic. Amazing location - less than a 5 minute drive to downtown Elmhurst and the Metra.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$36,252

Expenses

-$6,453

Property Taxes

-$15,950

Loan Payments

-$42,677

Net Cash Flow

-$28,828

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Shay Hata
Agent License 475157685
@properties Christie's International Real Estate
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12289619
Last Updated: 02/25/2025 19:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.