402 Marquette Ave

Calumet City, IL 60409
image0

3 bd, 2 ba | 1,323 sqft | Built in 1979

slider image
slider image
slider image
List Price
$219,900

Initial Investment

$59,923

Purchase Price

$219,900

Down Payment

25%

Rent

$1,830

Total Return

$40,129

Annualized Return

10.3%

Cap Rate

4.9%

Gross Yield

10.0%

Cash Flow

-$2,052

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,360

HOA

None

Flood Risk

Not Required

Come and see this gem, featuring 3 Bedrooms, 2 Full Bath, Full Basement and long drive way for parking. Very spacious bedrooms and huge area in the basement. Home is freshly painted, The kitchen offers New cabinets 42" in height, check out the Quartz counter tops. The bathrooms have tile on the floor and walls of the shower.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$20,862

Expenses

-$3,919

Property Taxes

-$7,040

Loan Payments

-$11,955

Net Cash Flow

-$2,052

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Maria Salazar
Agent License 475190054
HomeSmart Connect LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12214265
Last Updated: 11/20/2024 19:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.