404 Snow Drift Cir
Bartlett, IL 60103
List Price
$385,000
Initial Investment
$104,913Purchase Price
$385,000
Down Payment
25%
Rent
$2,880
Total Return
$98,336
Annualized Return
13.2%
Cap Rate
4.3%
Gross Yield
9.0%
Cash Flow
-$5,743
Appreciation
6.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,160
HOA
None
Flood Risk
Not Required
See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group
Annual Financial Highlights
Expected Rent
$32,832Expenses
-$5,844Property Taxes
-$11,800Loan Payments
-$20,931Net Cash Flow
-$5,743See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Vanessa Perez
Agent License 475198988
OnPath Realty Inc.
Agent License 475198988
OnPath Realty Inc.
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12297241
Last Updated: 03/01/2025 14:03
MLS #12297241
Last Updated: 03/01/2025 14:03