4428 Washington St
Gary, IN 46408
List Price
$50,000
Initial Investment
$12,263Purchase Price
$45,000
Down Payment
25%
Rent
$725
Total Return
$34,858
Annualized Return
36.4%
Cap Rate
10.9%
Gross Yield
19.3%
Cash Flow
$1,943
Appreciation
9.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
09/01/2017
Lease End
08/31/2018
Lot Size
5,706
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,265Expenses
-$2,975Property Taxes
-$900Loan Payments
-$2,446Net Cash Flow
$1,943See more in Financials
Similar Listings