4603 North Ct
Crystal Lake, IL 60012
List Price
$380,000
Initial Investment
$103,550Purchase Price
$380,000
Down Payment
25%
Rent
$1,940
Total Return
$73,135
Annualized Return
9.6%
Cap Rate
2.3%
Gross Yield
6.1%
Cash Flow
-$12,779
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
20,841
HOA
None
Flood Risk
Not Required
Pardon our mess but we are in the process of moving! Vintage Mid Century Split level with an absolutely dynamic location in Country Woods. Property has mature landscaping and sits at the end of the cul de sac. This 3 bedroom, 2 bath has lots to offer. Finished lower level walk out to the patio and back yard. Sun room can be utilized as an exercise room or indoor plant room. Large Living room and dining room for family gatherings. Sub basement can be utilized for work shop or large craft room. Come see how you could make this home work for you. Spacious home which can be adapted in numerous ways. Either keep it Vintage or update to your hearts content.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$22,116Expenses
-$3,937Property Taxes
-$10,300Loan Payments
-$20,659Net Cash Flow
-$12,779See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Alice Scifo
Agent License 471004450
RE/MAX Advisors
Agent License 471004450
RE/MAX Advisors
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12122399
Last Updated: 07/26/2024 19:07
MLS #12122399
Last Updated: 07/26/2024 19:07