5911 Il Route 173

Richmond, IL 60071
image0

3 bd, 3 ba | 1,500 sqft | Built in 1992

slider image
slider image
slider image
List Price
$424,900

Initial Investment

$115,785

Purchase Price

$424,900

Down Payment

25%

Rent

$1,920

Total Return

$69,468

Annualized Return

8.1%

Cap Rate

1.7%

Gross Yield

5.4%

Cash Flow

-$16,608

Appreciation

6.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

234,788

HOA

None

Flood Risk

High Risk - Zone AE

Resort living just minutes from historic downtown Richmond. Custom stone ranch on nearly 5.5 acres. Enjoy trails, fishing and outdoor activities right in your own back yard! Nicely updated home with hardwood flooring, ceramic tile and custom trim throughout. Updated kitchen featuring Kemper kitchen cabinets and custom tile countertops. Spacious living room is highlighted by a large stone fireplace. 3 shed and a deep two car garage provide plenty of storage. New windows in 2020 and solar panels are owned and transfer with the home. Please note that the home is not located in a flood plain, a portion of the lot is located in a flood plain.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$21,888

Expenses

-$3,896

Property Taxes

-$11,500

Loan Payments

-$23,100

Net Cash Flow

-$16,608

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Mark Davino
Agent License 471017011
Cross County Realty Inc.
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12214452
Last Updated: 11/20/2024 22:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.