666 S Elmwood Ave
Waukegan, IL 60085
List Price
$238,000
Initial Investment
$64,855Purchase Price
$238,000
Down Payment
25%
Rent
$1,740
Total Return
$22,462
Annualized Return
4.9%
Cap Rate
1.8%
Gross Yield
8.8%
Cash Flow
-$9,534
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,087
HOA
None
Flood Risk
Not Required
See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group
Annual Financial Highlights
Expected Rent
$19,836Expenses
-$3,531Property Taxes
-$12,900Loan Payments
-$12,939Net Cash Flow
-$9,534See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Gilbert Abington
Agent License 475172619
Core Realty & Investments Inc.
Agent License 475172619
Core Realty & Investments Inc.
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12277039
Last Updated: 01/24/2025 18:01
MLS #12277039
Last Updated: 01/24/2025 18:01