87 Windmill Rd
Orland Park, IL 60467
List Price
$1,450,000
Initial Investment
$395,125Purchase Price
$1,450,000
Down Payment
25%
Rent
$4,480
Total Return
-$127,073
Annualized Return
-5.2%
Cap Rate
0.6%
Gross Yield
3.7%
Cash Flow
-$71,948
Appreciation
3.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
26,571
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$51,072Expenses
-$9,091Property Taxes
-$35,100Loan Payments
-$78,830Net Cash Flow
-$71,948See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Lori Mizera
Agent License 475141791
@properties Christie's International Real Estate
Agent License 475141791
@properties Christie's International Real Estate
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12314144
Last Updated: 03/17/2025 19:03
MLS #12314144
Last Updated: 03/17/2025 19:03