916 Surrey Dr Apt 1A
Schaumburg, IL 60193
List Price
$122,000
Initial Investment
$33,245Purchase Price
$122,000
Down Payment
25%
Rent
$2,600
Total Return
$62,398
Annualized Return
28.4%
Cap Rate
10.8%
Gross Yield
25.6%
Cash Flow
$5,044
Appreciation
5.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
0
HOA
$307/mo
Flood Risk
Not Required
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$29,640Expenses
-$12,813Property Taxes
-$5,150Loan Payments
-$6,633Net Cash Flow
$5,044See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Ursula Foley
Agent License 471018085
Foley Properties Inc
Agent License 471018085
Foley Properties Inc
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12214503
Last Updated: 11/22/2024 04:11
MLS #12214503
Last Updated: 11/22/2024 04:11