949 WATER THRUSH CT
ANTIOCH, IL 60002
List Price
$469,900
Initial Investment
$128,048Purchase Price
$469,900
Down Payment
25%
Rent
$4,050
Total Return
$110,163
Annualized Return
13.1%
Cap Rate
5.4%
Gross Yield
10.3%
Cash Flow
-$1,797
Appreciation
4.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,530
HOA
$52/mo
Flood Risk
Not Required
WELCOME HOME! THIS STUNNING 4-BED, 2.5-BATH HOME IN SOUGHT-AFTER REDWING VIEW SITS ON A PEACEFUL CUL-DE-SAC BACKING TO PRISTINE CONSERVATION SPACE. FROM THE DRAMATIC FOYER TO THE OPEN FLOOR PLAN AND RICH HARDWOODS, EVERY DETAIL IMPRESSES. THE UPDATED KITCHEN FEATURES WHITE CABINETS, QUARTZ COUNTERS, AND STAINLESS-STEEL APPLIANCES, FLOWING SEAMLESSLY INTO THE COZY FAMILY ROOM WITH A GAS FIREPLACE AND PICTURE WINDOWS. THE LUXURIOUS PRIMARY SUITE BOASTS A SPA-LIKE EN-SUITE, WHILE THREE ADDITIONAL BEDROOMS AND A FULL BATH COMPLETE THE UPSTAIRS. A FULL BASEMENT OFFERS ENDLESS POSSIBILITIES! DON'T MISS THIS GEM-SCHEDULE YOUR SHOWING TODAY!
See more in Analysis
Jake Fugman
eXp Realty - Jake Fugman - Axon Group
Annual Financial Highlights
Expected Rent
$46,170Expenses
-$9,461Property Taxes
-$12,960Loan Payments
-$25,546Net Cash Flow
-$1,797See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Emelin Brown
Agent License 471008448
Realty of America, LLC
Agent License 471008448
Realty of America, LLC
Certified Agent Brokerage:Jake Fugman
eXp Realty - Jake Fugman - Axon Group
eXp Realty - Jake Fugman - Axon Group
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12304349
Last Updated: 03/19/2025 09:03
MLS #12304349
Last Updated: 03/19/2025 09:03