977 REGENT DR

MATTESON, IL 60443
image0

3 bd, 3 ba | 1,776 sqft | Built in 2019

slider image
slider image
slider image
List Price
$350,000

Initial Investment

$95,375

Purchase Price

$350,000

Down Payment

25%

Rent

$3,240

Total Return

$79,542

Annualized Return

12.1%

Cap Rate

4.3%

Gross Yield

11.1%

Cash Flow

-$4,901

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

2,333

HOA

$105/mo

Flood Risk

Not Required

MOVE-IN READY! MOVE IN READY! Welcome home to this gorgeous 3 bedroom/2.5 bath NEW townhome with full basement and 2 car garage! You will love the custom features including hardwood floors, cathedral ceilings, granite countertops, decorative hardware and so much more! Close to I-57, great shopping and restaurants! Call today for a private showing!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$36,936

Expenses

-$8,059

Property Taxes

-$14,750

Loan Payments

-$19,028

Net Cash Flow

-$4,901

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Harry Ventimiglia
Agent License 475116431
Keller Williams Preferred Rlty
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12285554
Last Updated: 02/14/2025 19:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.