1073 E 115th Ln
Crown Point, IN 46307
List Price
$250,000
Initial Investment
$65,400Purchase Price
$240,000
Down Payment
25%
Rent
$1,850
Total Return
$111,785
Annualized Return
21.5%
Cap Rate
4.9%
Gross Yield
9.3%
Cash Flow
-$1,927
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/03/2020
Lease End
06/02/2022
Lot Size
3,120
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$21,090Expenses
-$4,569Property Taxes
-$5,400Loan Payments
-$13,048Net Cash Flow
-$1,927See more in Financials
Similar Listings