7817 Whitcomb St
Merrillville, IN 46410
List Price
$139,900
Initial Investment
$39,213Purchase Price
$139,800
Down Payment
25%
Rent
$1,375
Total Return
$109,787
Annualized Return
31.9%
Cap Rate
7.0%
Gross Yield
11.8%
Cash Flow
$1,445
Appreciation
11.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/01/2020
Lease End
03/31/2021
Lot Size
9,583
HOA
None
Flood Risk
Not Required
- Listed as part of a portfolio; For additional info Click Here
- Seller recently made repairs on the home, view inspection documents for more info
- Seller to complete all immediate repairs per inspection report ($1,117) as a contingency of closing, with full price offer
- 47 minutes to downtown Chicago for work or entertainment.
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,675Expenses
-$3,930Property Taxes
-$2,700Loan Payments
-$7,600Net Cash Flow
$1,445See more in Financials
Similar Listings