706 Palace St

Aurora, IL 60506
image0

3 bd, 1 ba | 1,400 sqft | Built in 1922

slider image
slider image
slider image
List Price
$200,000

Initial Investment

$54,500

Purchase Price

$200,000

Down Payment

25%

Rent

$1,440

Total Return

$53,683

Annualized Return

13.5%

Cap Rate

3.9%

Gross Yield

8.6%

Cash Flow

-$3,787

Appreciation

6.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

10/01/2019

Lease End

M/M

Lot Size

7,200

HOA

None

Flood Risk

Not Required

  • 3-bed, 1-bath home
  • Residential, tree-lined street
  • Month-to-month lease

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,416

Expenses

-$3,830

Property Taxes

-$5,500

Loan Payments

-$10,873

Net Cash Flow

-$3,787

See more in Financials

Similar Listings