3554 W 97th St
Cleveland, OH 44102
List Price
$55,000
Initial Investment
$48,315Purchase Price
$46,000
Down Payment
100%
Rent
$852
Total Return
$40,388
Annualized Return
14.7%
Cap Rate
10.4%
Gross Yield
22.2%
Cash Flow
$4,196
Appreciation
8.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/15/2020
Lease End
01/14/2021
Lot Size
6,721
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,713Expenses
-$3,717Property Taxes
-$1,800Loan Payments
$0Net Cash Flow
$4,196See more in Financials
Similar Listings