3562 W 120th St

Cleveland, OH 44111
image0

3 bd, 1 ba | 1,654 sqft | Built in 1926

slider image
slider image
slider image
List Price
$144,900

Initial Investment

$39,485

Purchase Price

$144,900

Down Payment

25%

Rent

$1,410

Total Return

$60,855

Annualized Return

21.1%

Cap Rate

6.5%

Gross Yield

11.7%

Cash Flow

$794

Appreciation

6.9%
refreshReset to Default
Edit Assumptions