107 Hayburg Dr

Irmo, SC 29063
image0

3 bd, 2 ba | 11,056 sqft | Built in 1977

slider image
slider image
slider image

Favorite

List Price
$194,500

Initial Investment

$53,001

Purchase Price

$194,500

Down Payment

25%

Rent

$1,570

Total Return

$66,596

Annualized Return

17.3%

Cap Rate

5.1%

Gross Yield

9.7%

Cash Flow

-$1,285

Appreciation

6.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

22,778

HOA

None

Flood Risk

Not Required

Come see this cute 3 bedroom 1.5 bath home in New Friarsgate! The properties is on a large corner .42 acre lot great for outside activities with fenced back yard. There is even a shed out back that matches the house. The home has a new roof, HVAC and ductwork. All new windows and stainless appliances including a beautiful refrigerator! New paint, light fixtures, flooring and bathroom vanities. Lots of storage in the huge attic space!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$17,898

Expenses

-$3,309

Property Taxes

-$5,300

Loan Payments

-$10,574

Net Cash Flow

-$1,285

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Victoria Sessions
Coldwell Banker Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #597450
Last Updated: 11/22/2024 19:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.