1133 GREY PINE DR
BLYTHEWOOD, SC 29016
List Price
$339,900
Initial Investment
$92,623Purchase Price
$339,900
Down Payment
25%
Rent
$2,520
Total Return
$79,145
Annualized Return
12.5%
Cap Rate
4.6%
Gross Yield
8.9%
Cash Flow
-$3,633
Appreciation
5.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,534
HOA
None
Flood Risk
Not Required
One Owner, Like New.. Welcome home. This 4 bedroom 3 full bathroom home has been very well maintained.. Harwood floors, updated light fixtures, his/her separate closets in master bedroom, and much more. Home has an upstairs loft with endless opportunities. One bedroom on main level and remaining three bedrooms are located on second level with loft.. No neighbors directly behind property. Come view your future home today you will not be disappointed. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$28,728Expenses
-$4,683Property Taxes
-$9,200Loan Payments
-$18,479Net Cash Flow
-$3,633See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Andre Moore
Better Homes and Gardens Real Est Medley
Better Homes and Gardens Real Est Medley
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #604601
Last Updated: 03/31/2025 19:03
MLS #604601
Last Updated: 03/31/2025 19:03