139 Lincoln Inn Rd

Columbia, SC 29212
image0

3 bd, 3 ba | 2,080 sqft | Built in 1978

slider image
slider image
slider image
List Price
$274,500

Initial Investment

$74,801

Purchase Price

$274,500

Down Payment

25%

Rent

$2,040

Total Return

$105,807

Annualized Return

19.1%

Cap Rate

5.4%

Gross Yield

8.9%

Cash Flow

-$907

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

16,988

HOA

None

Flood Risk

Not Required

This Beautiful 3-bedroom 2.5 bath home is move in ready. It features 3 large bedrooms and 2.5 baths, It is listed in as having approx. 2400 sf under air and a 2-car garage. It also features a large room above the garage. There is a pantry in the eat in kitchen with washer and dryer hook ups. There are park like views at the front and rear of property, This home is completely fenced. There is a large living room with vaulted ceilings and a gas fireplace. There have been upgrades to this home including freshly painted rooms, new floor in the main bedroom and new floor paint on the garage floor. It has a formal dining room and an eat in kitchen. It is located in the desirable and well-established Coldstream subdivision, It is close to award winning schools, shopping hospitals and its just minutes to lake Murray

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$23,256

Expenses

-$4,140

Property Taxes

-$5,100

Loan Payments

-$14,923

Net Cash Flow

-$907

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Linza Varner
eXp Realty LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #597970
Last Updated: 12/04/2024 13:12
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.