1818 SUNNYSIDE DR

CAYCE, SC 29033
image0

3 bd, 2 ba | 1,311 sqft | Built in 2022

slider image
slider image
slider image
List Price
$274,900

Initial Investment

$74,910

Purchase Price

$274,900

Down Payment

25%

Rent

$1,560

Total Return

$81,484

Annualized Return

14.4%

Cap Rate

3.3%

Gross Yield

6.8%

Cash Flow

-$5,943

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,318

HOA

None

Flood Risk

Not Required

Enjoy the convenience of close proximity that the older sections of town provide but with the modern conveniences of a like-new home. Built in 2022, this 3 bedroom / 2 bath bungalow is close to everything including West Columbia shopping, dining, breweries, and riverwalk and mere minutes from downtown Columbia, USC, the State House, Vista, Riverbanks Zoo, and area interstates. Features include double width driveway; hardy plank exterior; architectural shingle roof; covered front porch; open floor plan; vinyl plank throughout; large living room that flows to dining room; kitchen w/white painted cabinets, granite countertops, and stainless steel appliances; large mudroom / laundry leading to a covered back porch; master suite w/ French doors and private master bath w/ granite double vanity, separate water closet, and walk-in closet; two additional bedrooms sharing a second bath w/granite countertop; and great backyard. Though it would be a wonderful home, it also presents a great opportunity as an Airbnb investment property. Revenue details from its successful duration as a short-term rental are available upon request. Additionally, the home may be purchased fully furnished for an incremental cost. For those interested in continuing its use as a short term rental, management services and future bookings can be preserved, ensuring a smooth transition to the new owner. Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$17,784

Expenses

-$2,632

Property Taxes

-$6,150

Loan Payments

-$14,945

Net Cash Flow

-$5,943

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kevin Fields
Lifesouthern LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #604357
Last Updated: 03/19/2025 03:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.