200 Torwood Dr

Columbia, SC 29203
image0

3 bd, 2 ba | 1,655 sqft | Built in 1973

slider image
slider image
slider image
List Price
$175,000

Initial Investment

$47,688

Purchase Price

$175,000

Down Payment

25%

Rent

$1,540

Total Return

$48,960

Annualized Return

15.4%

Cap Rate

5.9%

Gross Yield

10.6%

Cash Flow

$193

Appreciation

4.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

22,694

HOA

None

Flood Risk

Not Required

Calling all investors! Home is being sold-as-is! Unleash your inner designed in this classic brick home. Nestled in a well- established neighborhood, this 3-bedroom, 2-bathroom property offers over 1600 square feet of potential. Discover original hardwood floors beneath the carpet, a spacious 2- car garage, and a private fenced backyard, separate dining room, living room, and much more.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$17,556

Expenses

-$3,399

Property Taxes

-$4,450

Loan Payments

-$9,514

Net Cash Flow

$193

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Whit Moore
Coldwell Banker Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #597800
Last Updated: 12/02/2024 00:12
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.