205 Drayton St
Initial Investment
$44,963Purchase Price
Down Payment
Rent
Total Return
$101,813
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$28,044Expenses
-$7,485Property Taxes
-$3,000Loan Payments
-$8,970Net Cash Flow
$8,589See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings