205 Drayton St

Winnsboro, SC 29180
image0

3 bd, 2 ba | 1,477 sqft | Built in 1900

slider image
slider image
slider image
List Price
$165,000

Initial Investment

$44,963

Purchase Price

$165,000

Down Payment

25%

Rent

$2,460

Total Return

$101,813

Annualized Return

33.2%

Cap Rate

11.3%

Gross Yield

17.9%

Cash Flow

$8,589

Appreciation

6.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

15,124

HOA

None

Flood Risk

Not Required

This beautiful home is located right in the heart of historic downtown Winnsboro and convenient to I77. Enjoy the peaceful country lifestyle and classic 100 year old architecture on a large private yard. This home showcases original hardwood floors, double sided fireplaces, and bead board ceilings. Large covered front porch overlooks this peaceful nostalgic neighborhood; perfect for morning coffee or just relaxing. Secluded backyard has plenty of room for entertaining and gardening and features a brand new back porch overlooking a 1/3 acre lot! This home has stunning character with fresh paint and upgrades that must be seen in person! Schedule your showing today! 1% Rate reduction AND $5,000 lender credit for qualified buyers with preferred Lender

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$28,044

Expenses

-$7,485

Property Taxes

-$3,000

Loan Payments

-$8,970

Net Cash Flow

$8,589

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:JT Livingston
Keller Williams Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #597680
Last Updated: 11/27/2024 16:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.