212 SHAWN CT

IRMO, SC 29063
image0

4 bd, 3 ba | 1,780 sqft | Built in 1983

slider image
slider image
slider image
List Price
$225,000

Initial Investment

$61,313

Purchase Price

$225,000

Down Payment

25%

Rent

$1,840

Total Return

$80,361

Annualized Return

18.0%

Cap Rate

5.4%

Gross Yield

9.8%

Cash Flow

-$861

Appreciation

6.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

None

Flood Risk

Not Required

Welcome to 212 Shawn Ct, a 4-bedroom, 3-bath home with nearly 1,800 square feet of potential! This no-HOA property offers a spacious layout, featuring a living room with a wood-burning fireplace, a formal dining room, and an eat-in kitchen. The primary suite on the main level includes a private bath with a shower and two closets, along with an additional bedroom and full bath. Upstairs, you’ll find two more bedrooms and another full bath. A new roof and HVAC were installed in 2017 providing additional peace of mind. Washer, dryer, and two storage sheds are also included. Private 1/4 acre yard. Great opportunity to make it your own! Disclaimer: CMLS has not reviewed and, therefore, does not endorse vendors who may appear in listings.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$20,976

Expenses

-$3,904

Property Taxes

-$5,700

Loan Payments

-$12,232

Net Cash Flow

-$861

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jessica Nelson
Redfin Corporation
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #602487
Last Updated: 02/21/2025 13:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.