2439 Lady St

Columbia, SC 29204
image0

2 bd, 2 ba | 1,059 sqft | Built in 1940

slider image
slider image
slider image
List Price
$175,000

Initial Investment

$47,688

Purchase Price

$175,000

Down Payment

25%

Rent

$1,400

Total Return

$22,552

Annualized Return

7.8%

Cap Rate

5.1%

Gross Yield

9.6%

Cash Flow

-$1,241

Appreciation

3.0%
refreshReset to Default
Edit Assumptions