3132 Wilton Rd

West Columbia, SC 29170
image0

3 bd, 2 ba | 1,274 sqft | Built in 1968

slider image
slider image
slider image
List Price
$219,000

Initial Investment

$59,678

Purchase Price

$219,000

Down Payment

25%

Rent

$1,650

Total Return

$82,132

Annualized Return

18.8%

Cap Rate

5.5%

Gross Yield

9.0%

Cash Flow

-$552

Appreciation

6.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

11,175

HOA

None

Flood Risk

Not Required

Come see the beautifully refreshed 3132 Wilton Rd in the desirable Westgate neighborhood. This charming 3/2 boasts numerous updates, including freshly painted interior, new kitchen countertops and flooring, updated lighting, ceiling fans/lights, new outlets, and closet doors, and bathroom updates. The kitchen comes with all the appliances. Too many updates to list. The primary suite is complete with a private bathroom. Enjoy the fully fenced backyard with a storage shed already in place. Located on a quiet street and offers easy access to Columbia Metropolitan Airport, Downtown Columbia and so much more! Located minutes away from I-20 and I-26 Ideally located, this home is just minutes away from shopping, dining, and schools, making it perfect for families and individuals alike. Don't miss the opportunity to call this move-in-ready home yours!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$3,356

Property Taxes

-$4,100

Loan Payments

-$11,906

Net Cash Flow

-$552

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Chasity Hall
Real Broker LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #590114
Last Updated: 07/25/2024 19:07
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.