3518 Wolf Cir

Columbia, SC 29204
image0

4 bd, 3 ba | 2,465 sqft | Built in 1958

slider image
slider image
slider image
List Price
$299,900

Initial Investment

$81,723

Purchase Price

$299,900

Down Payment

25%

Rent

$2,150

Total Return

$27,334

Annualized Return

5.5%

Cap Rate

4.3%

Gross Yield

8.6%

Cash Flow

-$4,257

Appreciation

3.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

16,858

HOA

None

Flood Risk

Not Required

Forest Acres-Beautiful; 4 bedroom 3 bath renovated home is priced to sell. This updated home has hardwood floors throughout and tile in the kitchen and bathrooms. The spacious master suite has carpet flooring, a huge walk-in closet, and a private bath. The second bedroom also has a private bath. The third and fourth bedrooms share a hall bathroom. The updated kitchen has granite counters, stained cabinets, and stainless steel appliances. There is a large courtyard patio that would be ideal for grilling out and entertaining. Come check this out--won't last long at this price.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$24,510

Expenses

-$4,363

Property Taxes

-$8,100

Loan Payments

-$16,304

Net Cash Flow

-$4,257

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Rawlings LaMotte
Coldwell Banker Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #590076
Last Updated: 07/25/2024 14:07
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.