421 Delahays Rd

Columbia, SC 29209
image0

5 bd, 3 ba | 2,368 sqft | Built in 2023

slider image
slider image
slider image
List Price
$299,999

Initial Investment

$81,750

Purchase Price

$299,999

Down Payment

25%

Rent

$2,230

Total Return

$68,389

Annualized Return

12.4%

Cap Rate

4.6%

Gross Yield

8.9%

Cash Flow

-$2,670

Appreciation

5.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

4,792

HOA

$35/mo

Flood Risk

Not Required

Step into your dream home with this stunning 2023-built residence, designed for modern living and style. Boasting 5 spacious bedrooms and 3 full bathrooms, this home offers plenty of space for family, guests, and versatile living. Upon entering, you'll be welcomed by an expansive open floor plan that seamlessly connects the living room, dining area, and kitchen—ideal for entertaining and everyday living. The kitchen features sleek stainless steel appliances, elegant countertops, and ample cabinet space to satisfy your culinary needs. A standout feature of this home is the main floor bedroom and full bathroom, perfect for a guest room, home office, or playroom, providing flexibility to suit your lifestyle. Upstairs, the large owner's suite is a true retreat, complete with a luxurious en-suite bathroom and an expansive walk-in closet, offering a private sanctuary after a long day. Additionally, the upper floor includes a versatile loft area, perfect for a media room, study nook, or extra lounge space, along with three more generously sized bedrooms and another full bathroom. Outside, you'll find a beautifully landscaped yard, perfect for outdoor gatherings, gardening, or simply enjoying a peaceful evening under the stars. This home is a must-see for anyone seeking a blend of comfort, convenience, and modern amenities. Don't miss this incredible opportunity to own a piece of paradise in this desirable neighborhood. Come and experience this beauty for yourself—you definitely do not want to miss the chance to make it yours!

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$25,422

Expenses

-$4,182

Property Taxes

-$7,600

Loan Payments

-$16,310

Net Cash Flow

-$2,670

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Angelia Dodson
Better Homes and Gardens Real Est Medley
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #597787
Last Updated: 12/01/2024 13:12
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.