4312 Abingdon Rd

Columbia, SC 29203
image0

3 bd, 1 ba | 870 sqft | Built in 1950

slider image
slider image
slider image
List Price
$124,900

Initial Investment

$34,035

Purchase Price

$124,900

Down Payment

25%

Rent

$1,140

Total Return

$34,788

Annualized Return

15.3%

Cap Rate

6.0%

Gross Yield

11.0%

Cash Flow

$109

Appreciation

4.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,307

HOA

None

Flood Risk

Not Required

A charming, newly renovated home conveniently located just minutes from Columbia's Main Street. This home features re-finished hardwood floors throughout the main living room and bedrooms, as well as a beautiful kitchen complete with new flooring, countertops, cabinets, backsplash, and appliances. The bathroom has also been upgraded with all new fixtures, countertop, cabinets, and flooring.

See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566

Annual Financial Highlights

Expected Rent

$12,996

Expenses

-$2,697

Property Taxes

-$3,400

Loan Payments

-$6,790

Net Cash Flow

$109

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Pearson Fowler
The Fowler Company
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #597925
Last Updated: 12/03/2024 19:12
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.